Stone
Description
Page Width 6
Page Height 9
Number of pages 94
square inches 5076
Number of images 82
sheet size 8.5x11
pages per sheet 2
total number of sheets 50
Edition Limit 49
Costs Hours
Direct Costs per Copy
Printing
Paper Cost  $             60.00
Ink Cost  $             60.00
Square Inches Per Dollar 42.30
Total Printing  $        120.00 Total Printing Hours 25
Binding
board  $               2.00
glue  $               2.00
cloth  $               5.00
end sheets  $               5.00
mull / super  $                  -  
tape  $                  -  
headband  $                  -  
thread  $                  -  
spray  $             10.00
Total Binding Costs  $          24.00 Total Binding Hours 8
Case
wood  $             10.00 cut wood 3
glue  $               1.00 glue 1
oil / finish  $               1.00 trim 1
sandpaper  $               3.00 sand 3
lucite  $             10.00 finish 1
cut lucite 1
finish lucte 1
glue lucite 1
Total Case Costs  $          25.00 Total Case Hours 12
Total Direct Cost
per Copy
 $        169.00 Total Direct Hours per Copy 45
Project Development
Artist Proof
Copy Cost / Edition
 $               3.45 Project hours
Film Costs
1.00 per Image / edition
 $               1.67 Image Scan 0.5
PR/ Marketing per copy  $             90.00 Image Adjustments 0.5
Total Development Costs per Copy  $             95.12 Total Image Hours
Images x (scan + adj)
82
PR / Marketing Hours 100
Writing
pages x 5 hours
470
Page Composition
pages x 1 hour
94
Total Development
Hours for Project
746
Total Development Hours per Copy 15.22
Total Copy Cost
Direct + Development
 $   264.12 Total Hours per Copy 60.22
 Overhead 
 Costs   Years Amortized  Costs per Copy
Cost / (Years x 10)
Cameras  $        5,000.00 30  $                           16.67
Computers  $        5,000.00 5  $                          100.00
Scanners  $        4,000.00 5  $                           80.00
Printers  $        7,000.00 5  $                          140.00
RIPs  $        2,000.00 10  $                           20.00
Spectrometer  $           800.00 20  $                             4.00
Profiling  $        1,600.00 10  $                           16.00
Software  $        3,000.00 5  $                           60.00
Binding Tools  $           500.00 30  $                             1.67
Case (Woodworking)
Saws  $           500.00 30  $                             1.67
Belt Sander  $           300.00 10  $                             3.00
Router  $           300.00 10  $                             3.00
Clamps  $           200.00 30  $                             0.67
Drill  $           200.00 20  $                             1.00
Office  $           500.00 1  $                             1.00
TOTAL OVERHEAD COST  $       30,900.00  $                          448.67
Actual Cost Per Copy
Direct + Development + Overhead
 $        712.79