Riding South - 20x24 Letterpress with Cibachrome prints
Description
Page Width 20
Page Height 24
Number of pages 80
square inches 38400
Number of images: Cibachrome, matt 14
sheet size 40x48
pages per sheet 4
total number of sheets 20
Edition Limit 3
Costs Hours
Direct Costs per Copy
Printing
Paper Cost: Text + Images + matts  $        1,505.00
Ink Cost: Text   $               4.00
Square Inches Per Dollar 25.45
Total Printing  $    1,509.00 Total Printing Hours
+ Typesetting
140
Binding
board: Print Matts  $                  -  
glue  $                  -  
cloth  $             40.00
end sheets  $                  -  
mull / super  $                  -  
tape  $               0.50
headband  $                  -  
thread  $                  -  
spray  $                  -  
Total Binding Costs  $          40.50 Total Binding Hours 8
Case
wood + Burl Veneer  $           140.00 cut wood 3
glue  $               4.00 glue 1
oil / finish  $               2.00 trim 1
sandpaper  $               5.00 sand 3
lucite  $                  -   finish 1
cut lucite 1
finish lucte 1
glue lucite 1
Total Case Costs  $        151.00 Total Case Hours 24
Total Direct Cost
per Copy
 $    1,700.50 Total Direct Hours per Copy 172
Project Development
Artist Proof
Copy Cost / Edition
 $           566.83 Project hours
Film Costs
1.00 per Image / edition
 $               4.67 Image Scan 0.5
PR/ Marketing per copy  $             90.00 Image Adjustments 0.5
Total Development Costs per Copy  $           661.50 Total Image Hours
Images x (scan + adj)
14
PR / Marketing Hours 100
Writing
pages x 5 hours
400
Page Composition
pages x 1 hour
80
Total Development
Hours for Project
594
Total Development Hours per Copy 198.00
Total Copy Cost
Direct + Development
$2,362.00 Total Hours per Copy 370.00
 Overhead 
 Costs   Years Amortized  Costs per Copy
Cost / (Years x 10)
Cameras  $        5,000.00 30  $                           16.67
Computers  $        5,000.00 5  $                          100.00
Scanners  $        4,000.00 5  $                           80.00
Printers  $        7,000.00 5  $                          140.00
RIPs  $        2,000.00 10  $                           20.00
Spectrometer  $           800.00 20  $                             4.00
Profiling  $        1,600.00 10  $                           16.00
Software  $        3,000.00 5  $                           60.00
Binding Tools  $           500.00 30  $                             1.67
Case (Woodworking)
Saws  $           500.00 30  $                             1.67
Belt Sander  $           300.00 10  $                             3.00
Router  $           300.00 10  $                             3.00
Clamps  $           200.00 30  $                             0.67
Drill  $           200.00 20  $                             1.00
Office  $           500.00 1  $                             1.00
TOTAL OVERHEAD COST  $       30,900.00  $                          448.67
Actual Cost Per Copy
Direct + Development + Overhead
 $    2,810.67