Pop
Description
Page Width 7 6 1/2
Page Height 9.50
Number of pages 208
square inches 12844
Number of images 43
sheet size 13x19
pages per sheet 8
total number of sheets 28
Edition Limit 49
Costs Hours
Direct Costs per Copy
Printing
Paper Cost  $             85.00
Ink Cost  $           130.00
Square Inches Per Dollar 59.73953488
Total Printing  $        215.00 Total Printing Hours 25
Binding
board  $               2.00
glue  $               1.00
cloth  $             15.00
end sheets  $             15.00
mull / super  $               0.50
tape
headband  $               0.50
thread  $               1.00
spray  $               5.00
Total Binding Costs  $          40.00 Total Binding Hours 16
Case
wood cut wood 0
glue glue 0
oil / finish trim 0
sandpaper sand 0
lucite finish 0
cut lucite 0
finish lucte 0
glue lucite 0
Total Case Costs  $                 -   Total Case Hours 0
Total Direct Cost
per Copy
 $        255.00 Total Direct Hours per Copy 41
Project Development
Artist Proof
Copy Cost / Edition
 $               5.20 Project hours
Film Costs
1.00 per Image / edition
 $               0.88 Image Scan 0
PR/ Marketing per copy  $             90.00 Image Adjustments 0
Total Development Costs per Copy  $             96.08 Total Image Hours
Images x (scan + adj)
0
PR / Marketing Hours 100
Writing
pages x 5 hours
1040
Page Composition
pages x 1 hour
208
Total Development
Hours for Project
1348
Total Development Hours per Copy 27.51
Total Copy Cost
Direct + Development
 $   351.08 Total Hours per Copy 68.51
 Overhead 
 Costs   Years Amortized  Costs per Copy
Cost / (Years x 10)
Cameras  $       10,000.00 30  $                           33.33
Computers  $       20,000.00 5  $                          400.00
Scanners  $        4,000.00 5  $                           80.00
Printers  $        7,000.00 5  $                          140.00
RIPs  $        2,000.00 5  $                           40.00
Spectrometer  $           800.00 5  $                           16.00
Profiling  $        1,600.00 10  $                           16.00
Software  $        3,000.00 5  $                           60.00
Binding Tools  $           500.00 30  $                             1.67
Case (Woodworking)
Saws  $           500.00 30  $                             1.67
Belt Sander  $           300.00 10  $                             3.00
Router  $           300.00 10  $                             3.00
Clamps  $           200.00 30  $                             0.67
Drill  $           200.00 20  $                             1.00
Office  $           500.00 1  $                             1.00
TOTAL OVERHEAD COST  $       50,900.00  $                          797.33
Actual Cost Per Copy
Direct + Development + Overhead
 $    1,148.41