Machu Picchu - Letterpress with digital prints
Description
Page Width 10
Page Height 13
Number of pages 60
square inches 7800
Number of images 26
sheet size
pages per sheet
total number of sheets
Edition Limit 22
Costs Hours
Direct Costs per Copy
Printing
Paper Cost: Text + Images  $           130.00
Ink Cost: Text + Images  $             32.00
Square Inches Per Dollar 48.15
Total Printing  $        162.00 Total Printing Hours
+ Typesetting
64
Binding
board  $               2.00
glue  $               4.00
cloth  $             15.00
end sheets  $             10.00
mull / super  $                  -  
tape  $                  -  
headband  $                  -  
thread  $                  -  
spray  $             15.00
Total Binding Costs  $          46.00 Total Binding Hours 4
Case
wood  $             30.00 cut wood 3
glue  $               2.00 glue 1
oil / finish  $               2.00 trim 1
sandpaper  $               5.00 sand 3
lucite  $             15.00 finish 1
cut lucite 1
finish lucte 1
glue lucite 1
Total Case Costs  $          54.00 Total Case Hours 12
Total Direct Cost
per Copy
 $        262.00 Total Direct Hours per Copy 80
Project Development
Artist Proof
Copy Cost / Edition
 $             11.91 Project hours
Film Costs
1.00 per Image / edition
 $               1.18 Image Scan 0.5
PR/ Marketing per copy  $             90.00 Image Adjustments 0.5
Total Development Costs per Copy  $           103.09 Total Image Hours
Images x (scan + adj)
26
PR / Marketing Hours 100
Writing
pages x 5 hours
300
Page Composition
pages x 1 hour
60
Total Development
Hours for Project
486
Total Development Hours per Copy 22.09
Total Copy Cost
Direct + Development
 $   365.09 Total Hours per Copy 102.09
 Overhead 
 Costs   Years Amortized  Costs per Copy
Cost / (Years x 10)
Cameras  $        5,000.00 30  $                           16.67
Computers  $        5,000.00 5  $                          100.00
Scanners  $        4,000.00 5  $                           80.00
Printers  $        7,000.00 5  $                          140.00
RIPs  $        2,000.00 10  $                           20.00
Spectrometer  $           800.00 20  $                             4.00
Profiling  $        1,600.00 10  $                           16.00
Software  $        3,000.00 5  $                           60.00
Binding Tools  $           500.00 30  $                             1.67
Case (Woodworking)
Saws  $           500.00 30  $                             1.67
Belt Sander  $           300.00 10  $                             3.00
Router  $           300.00 10  $                             3.00
Clamps  $           200.00 30  $                             0.67
Drill  $           200.00 20  $                             1.00
Office  $           500.00 1  $                             1.00
TOTAL OVERHEAD COST  $       30,900.00  $                          448.67
Actual Cost Per Copy
Direct + Development + Overhead
 $        813.76